Penerapan Jadwal Amortisasi dan Dana Pelunasan pada Kredit Perumahan Rakyat (KPR)

Authors

  • Bobby Putra Delon Togatorop Universitas Negeri Medan
  • Arnah Ritonga Universitas Negeri Medan
  • Lestari Novianti Sinurat Universitas Negeri Medan
  • Monica Triyuni Sinaga Universitas Negeri Medan
  • Widya Kartini Pangaribuan Universitas Negeri Medan

DOI:

https://doi.org/10.55606/jurrimipa.v4i2.6970

Keywords:

Amortization Schedule, Debt Reduction, Financial Planning, Housing Loan (KPR), Interest Expense

Abstract

This study aims to examine the use of amortization schedules and the repayment fund approach in Public Housing Credit. By applying quantitative descriptive methods and a case study approach, this study simulates a mortgage with a credit ceiling of Rp163,800,000, a tenor of 15 years, and an interest rate of 5.65% for the first to fifth year and 13% for the sixth to fifteenth year. The results of the simulation show that without any additional strategies, the total interest to be paid reaches Rp138,887,134.14, which is almost equivalent to the total principal loan. However, by using a sinking fund strategy through regular savings of Rp1,000,000 every month (with an interest rate of 0.25% per month) for 5 years, the collected funds are Rp64,444,800 which significantly reduces the remaining principal loan. As a result, the total interest is reduced to Rp87,864,324.85, which means there is a savings of Rp51. 022. 809.29. Furthermore, this strategy has the potential to shorten repayment time. In conclusion, sinking funds are an effective approach to reducing interest burden and accelerating the repayment of Public Housing Loans.

Downloads

Download data is not yet available.

References

Alanshari, F., & Marlius, D. (2018). Prosedur pemberian kredit KPR pada PT. Bank Tabungan Negara Tbk Cabang Bukittinggi. Akademi Keuangan dan Perbankan Padang, 2014, 1-11. https://doi.org/10.31227/osf.io/rsfhc

Alif, M. (2025). Implementasi pelaksanaan akad murabahah dalam mekanisme kepemilikan rumah berdasarkan regulasi perbankan syariah. Jurnal Multidisiplin Ilmu Akademik, 2(3), 231-254.

Amortisasi, D. A. N., & Pengantar, K. (2024). Dasar penghitungan pajak, depresiasi, dan amortisasi.

Asyahri, Y. (2022). Korelasi promosi terhadap keputusan nasabah dalam memilih pembiayaan kredit perumahan rakyat (KPR) bersubsidi. Qonun Iqtishad EL Madani Journal, 1(2), 62-67. https://doi.org/10.55438/jqim.v1i2.34

Bangun, W. (2021). Pengantar manajemen. Jakarta: Penerbit Erlangga.

Brigham, E. F., & Houston, J. F. (2012). Fundamentals of financial management. Ohio: Thomson South-Western.

Darmanato., Astutik, S., Darti, E. S. I., Rahmi, L. A. N. S., & Irsandy, D. (2023). Matematika keuangan. Malang: UB Press. https://doi.org/10.11594/ubpress9786232967250

Ekonomi, J. J., Ndruru, A. S., Simangusong, E., Simanjuntak, F. A., Brian, A., & Ekonomi, J. J. (2025). Pengaruh tingkat bunga diskrit dan jangka waktu pinjaman terhadap skema amortisasi dan total biaya pelunasan utang abstrak. Jurnal Ekonomi, 11(3), 1384-1392.

Fabiano, Y. (2025). Aplikasi perhitungan simulasi KPR perumahan berbasis web (studi kasus: Perumahan Japunan Residence) (Doctoral dissertation, Universitas Kristen Duta Wacana).

Ismiati, A. (2020). Pengaruh umur sukuk, ukuran perusahaan, sinking fund dan profitabilitas terhadap rating obligasi syariah (studi empiris pada perusahaan yang menerbitkan sukuk di Bursa Efek Indonesia periode 2013-2017) (Doctoral dissertation, UIN Raden Intan Lampung).

Mujib, A. (2023). Analisis restrukturisasi pembiayaan KPR pada masa pandemi Covid-19. Jurnal Masharif Al-Syariah: Jurnal Ekonomi dan Keuangan Syariah, 8(30), 716-723. https://journal.um-surabaya.ac.id/Mas/article/view/22839

Murcitaningrum, S. (2017). Percepatan pelunasan musyarakah mutanaqishah KPR di Bank Muamalat KCP Kota Metro. Jurnal Ilmiah Gema Ekonomi, 6(1), 769-778.

Rombe, J. B., Rotinsulu, T. O., & Maramis, M. T. B. (2021). Analisis pengaruh suku bunga KPR dan produk domestik bruto terhadap penyaluran KPR di Indonesia tahun 2014:Q1-2020:Q4. Jurnal Berkala Ilmiah Efisiensi, 21(7), 2-9.

Suherman, B. (2022). Pembangunan sistem informasi kredit pemilikan rumah pada lembaga keuangan XYZ. KALBISIANA Jurnal Sains, Bisnis dan Teknologi, 8(2), 2016-2033.

Sylla, R., & Wilson, J. W. (1999). Sinking funds as credible commitments: Two centuries of U.S. national-debt experience. Japan and the World Economy, 11(2), 199-222. https://doi.org/10.1016/S0922-1425(99)00011-0

Usman, E., Kahar, A., & Yuniar, L. S. (2025). Efektivitas pembiayaan kepemilikan rumah melalui kredit perumahan rakyat (KPR) di Kalukubula Residence Sigi (studi pada konsumen developer PT Apinindo Cipta Sejati). Jurnal Ekonomi dan Bisnis Islam, 11(4), 1119-1133.

Downloads

Published

2025-08-31

How to Cite

Bobby Putra Delon Togatorop, Arnah Ritonga, Lestari Novianti Sinurat, Monica Triyuni Sinaga, & Widya Kartini Pangaribuan. (2025). Penerapan Jadwal Amortisasi dan Dana Pelunasan pada Kredit Perumahan Rakyat (KPR). JURNAL RISET RUMPUN MATEMATIKA DAN ILMU PENGETAHUAN ALAM, 4(2), 355–367. https://doi.org/10.55606/jurrimipa.v4i2.6970